2 beds
4 floor
65 sqm
The apartment with an area of 65 sq.m. includes two isolated bedrooms and two bathrooms, with one of them located in a master bedroom — this solution increases privacy and makes the unit attractive to families and tenants who prefer the comfort of long-term living. The balcony and the combined living, dining and kitchen areas form a functional space, and view of the pool is a sought-after benefit, increasing the rental rate and liquidity of the property.
Panoramic windows provide natural light and visually expand the interior, which is especially appreciated by guests choosing holiday apartments. The location, four minutes from Karon Beach, creates steady tourist traffic and high occupancy all year round, and the furniture package as a gift at the presale stage allows you to prepare apartments for rent without additional investment.
Investors can choose a fixed income under a guaranteed rental program 7% per annum for 5 years or participation in a rental pool, receiving a profit from the actual occupancy of the complex. The unit is registered using the leasehold system with the ability to switch to freehold, and interest-free installment plan simplifies entry and distributes the financial burden. The developed infrastructure of the complex strengthens the rental potential and contributes to the growth of the cost of the facility.
Apartment purchase savings
$ 341 830
price from developer
5% • $ 17 092
Tinora discount
$ 324 738
amount due
$ 6 080
deposit
$ 107 580
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 115 216
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 457 046 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 115 216
$ 324 738
Construction Start
$ 457 046
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 506
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 709 per month (≈ +$ 32 506 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 2 709
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 167 per month (≈ +$ 26 005 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 167
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 341 830
07.2026
Land purchased
$ 358 922
+ $ 17 092
03.2027
Foundation
$ 376 868
+ $ 35 038
09.2027
Frame
$ 395 711
+ $ 53 881
06.2028
Interior works
$ 415 497
+ $ 73 667
12.2028
Completed
$ 457 047
+ $ 115 217
Total return:
+ $ 1 15 216
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 080
The total price is $ 324 738, split into 6 payments through Q4 2028. The deposit is $ 6 080. The first installment is $ 107 580 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 080
1
09.2026
$ 107 580
2
02.2027
$ 42 220
3
07.2027
$ 42 220
4
01.2028
$ 42 220
5
06.2028
$ 42 220
6
12.2028
$ 42 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
