1 beds
2 floor
35 sqm
The apartment with an area of 35 sq.m. is located on the 2nd floor and includes a private bedroom, dressing room, bathroom, balcony and a combined living room with a kitchen area — this format provides ease of living and high demand for rent. The pool view is a premium advantage: units with similar views are quicker to surrender and show increased liquidity at the resale stage.
Panoramic windows fill the space with natural light and visually increase the area, and proximity to Karon Beach — just 4 minutes — creates a stable tourist flow and a high level of occupancy all year round. The presale provides a furniture package as a gift, which reduces starting costs and allows you to bring apartments to the rental market immediately after completion of construction.
Investors can choose a fixed return under a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, receiving a share of the actual load. Apartments are decorated according to the leasehold system with the possibility of moving to freehold, and interest-free installment plan makes entry into the project financially flexible. The developed infrastructure of the complex further increases the average rental rate and strengthens the overall investment potential of the facility.
Apartment purchase savings
$ 178 349
price from developer
5% • $ 8 918
Tinora discount
$ 169 431
amount due
$ 6 177
deposit
$ 53 125
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 60 113
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 238 462 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 60 113
$ 169 431
Construction Start
$ 238 462
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 671
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 723 per month (≈ +$ 20 671 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 723
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 378 per month (≈ +$ 16 536 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 1 378
Monthly income
10.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 17 835
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 59 301. By the time of the second payment (september 09), the property price will be $ 187 266. You exit the deal and assign your ownership rights, yielding a 30.1% profit of $ 17 835
$ 6 177
Deposit
$ 53 125
First Installment
30.1 %
Profit, %
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 178 349
07.2026
Land purchased
$ 187 266
+ $ 8 917
03.2027
Foundation
$ 196 629
+ $ 18 280
09.2027
Frame
$ 206 460
+ $ 28 111
06.2028
Interior works
$ 216 783
+ $ 38 434
12.2028
Completed
$ 238 461
+ $ 60 112
Total return:
+ $ 60 113
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 177
The total price is $ 169 431, split into 6 payments through Q4 2028. The deposit is $ 6 177. The first installment is $ 53 125 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
02.2026
$ 53 120
2
09.2026
$ 22 030
3
04.2027
$ 22 030
4
10.2027
$ 22 030
5
05.2028
$ 22 030
6
12.2028
$ 22 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726