2 beds
4 floor
62 sqm
The apartment of 62 sq.m. offers two bedrooms and two bathrooms, with one located in the master bedroom and ensuring that the bedrooms are not directly adjacent to each other. The living room, dining room and kitchen areas are combined into a single space, with access to the balcony from the living room. The main advantage of the unit is the sea view, which belongs to the premium category and strengthens the investment potential of the apartments.
Round panoramic glazing in the master bedroom — this is an architectural solution that enhances natural light, expands visibility and makes the space visually more premium. The location is a few minutes from Karon Beach and provides a steady flow of guests and high interest from short-term and long-term tenants. An additional advantage is the furniture package, which is provided as a gift at the presale stage and significantly reduces the cost of preparing housing for delivery.
Investors have access to two income models: a guaranteed rental program with a yield of 7% per annum for 5 years or participation in a rental pool with profit distribution based on the actual load of the complex. The unit is designed according to the leasehold system with the ability to move to freehold, and flexible interest-free installment plan facilitates the process of entering the project. Developed infrastructure increases the average rental rate and contributes to the growth of real estate values after completion of construction.
Apartment purchase savings
$ 335 256
price from developer
5% • $ 16 763
Tinora discount
$ 318 493
amount due
$ 6 008
deposit
$ 105 464
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 113 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 448 256 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 113 000
$ 318 493
Construction Start
$ 448 256
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 46 818
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 902 per month (≈ +$ 46 818 per year). Yield ~14.7%, estimated payback period — 6.8 years.
14.7 %
Annual ROI (%)
+ $ 3 902
Monthly income
6.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 121 per month (≈ +$ 37 455 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 3 121
Monthly income
8.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 335 256
07.2026
Land purchased
$ 352 019
+ $ 16 763
03.2027
Foundation
$ 369 620
+ $ 34 364
09.2027
Frame
$ 388 101
+ $ 52 845
06.2028
Interior works
$ 407 506
+ $ 72 250
12.2028
Completed
$ 448 257
+ $ 113 001
Total return:
+ $ 1 13 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 008
The total price is $ 318 493, split into 6 payments through Q4 2028. The deposit is $ 6 008. The first installment is $ 105 464 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 010
1
08.2026
$ 105 460
2
01.2027
$ 41 400
3
07.2027
$ 41 400
4
12.2027
$ 41 400
5
06.2028
$ 41 400
6
12.2028
$ 41 400
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
