3 beds
1 floor
96 sqm
3 bedroom apartment in Kamala with an area of 96 m² is located in Citygate De Phuket and suitable for a family with children, several couples or a company for a holiday and long stay in Phuket. Two bedrooms have their own bathrooms, the main one has a dressing room, and the guest bathroom is located next to the common area. The third bedroom can be used as a nursery, office or guest room. The kitchen part is located near the panoramic windows and opens to the balcony, so the space receives more natural light. The apartment is transferred with furniture and household appliances and is ready for use after receiving the keys. The format is suitable for seasonal travel and those considering real estate for short-term or medium-term rental. Owners have access to the infrastructure of both queues. The first has a swimming pool, SPA, fitness, restaurant, library and recreation areas, the new one complements them with a children's area, parking and security. You can buy an apartment in Phuket in installment plans. With 100% payment, cashback 7% per annum applies with annual payments until construction is completed.
Apartment purchase savings
$ 393 652
price from developer
$ 6 075
deposit
$ 112 021
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 39 390
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 433 042 (see the price growth chart), which will provide you with a 10.01% profit amounting to about $ 39 390
$ 393 652
Construction Start
$ 433 042
Construction Completion
10.01 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 39 365
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 280 per month (≈ +$ 39 365 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 3 280
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 624 per month (≈ +$ 31 492 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 624
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 393 652
03.2027
$ 406 367
+ $ 12 715
09.2027
$ 419 493
+ $ 25 841
03.2028
Completed
$ 433 043
+ $ 39 391
Total return:
+ $ 39 390
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 075
The total price is $ 393 652, split into 5 payments through Q1 2028. The deposit is $ 6 075. The first installment is $ 112 021 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 070
1
10.2026
$ 112 020
2
02.2027
$ 68 890
3
06.2027
$ 68 890
4
10.2027
$ 68 890
5
02.2028
$ 68 890
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kamala — resort area of the west coast of Phuket with daily infrastructure for living by the sea. Up to Kamala Beach — about 7 minutes drive: This is the main sandy beach of the area with cafes, restaurants and a walking area. Surin Beach is approximately 10 minutes away and provides another option for a beach holiday.
For daily shopping, Villa Market Kamala with an international assortment and Big C Kamala with food and essential goods are available nearby. Wattanapat Hospital — a private hospital in the area, convenient to go to for routine and emergency medical care. For evening leisure Café del Mar — beach club with restaurant and music, and Carnival Magic — theme park with show; both are about 6 minutes away. Patong is located about 32 minutes — is a major tourist area of Phuket with shopping malls, restaurants and nightlife. Phuket International Airport — about 1 hour 6 minutes drive. Kamala's infrastructure allows for a combination of beach, shopping, medicine and entertainment without having to travel to other parts of the island all the time.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
