1 beds
1 floor
46 sqm
The 1 bedroom apartment of 46 m² in the new Citygate De Phuket in Kamala is suitable for one person or couple for their own accommodation, seasonal holidays and purchase for short- or medium-term rent. The layout includes a separate bedroom with dressing room, bathroom and kitchen-living room with access to the balcony. The dressing room allows you to organize storage separately from the residential area and is convenient for a long stay on the island. The apartment is transferred with furniture and household appliances, so after receiving the keys it is ready for use. The infrastructure of both phases of the project is available to owners. The first already has a swimming pool, SPA, fitness, restaurant, library and recreation areas. The new queue complements it with swimming pools, fitness, a children's area, parking and security. This set of amenities is designed for resort accommodation and the comfort of guests coming for several weeks or months. You can buy an apartment in Phuket in installment plans. With 100% payment, there is a fixed cashback of 7% per annum with annual payments from the moment of full payment until the end of construction.
Apartment purchase savings
$ 188 625
price from developer
$ 6 075
deposit
$ 50 513
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 18 874
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 207 499 (see the price growth chart), which will provide you with a 10.01% profit amounting to about $ 18 874
$ 188 625
Construction Start
$ 207 499
Construction Completion
10.01 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 862
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 572 per month (≈ +$ 18 862 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 572
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 258 per month (≈ +$ 15 090 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 258
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 188 625
03.2027
$ 194 718
+ $ 6 093
09.2027
$ 201 007
+ $ 12 382
03.2028
Completed
$ 207 500
+ $ 18 875
Total return:
+ $ 18 874
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 075
The total price is $ 188 625, split into 5 payments through Q1 2028. The deposit is $ 6 075. The first installment is $ 50 513 (27% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 070
1
10.2026
$ 50 510
2
02.2027
$ 33 010
3
06.2027
$ 33 010
4
10.2027
$ 33 010
5
02.2028
$ 33 010
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kamala — resort area of the west coast of Phuket with daily infrastructure for living by the sea. Up to Kamala Beach — about 7 minutes drive: This is the main sandy beach of the area with cafes, restaurants and a walking area. Surin Beach is approximately 10 minutes away and provides another option for a beach holiday.
For daily shopping, Villa Market Kamala with an international assortment and Big C Kamala with food and essential goods are available nearby. Wattanapat Hospital — a private hospital in the area, convenient to go to for routine and emergency medical care. For evening leisure Café del Mar — beach club with restaurant and music, and Carnival Magic — theme park with show; both are about 6 minutes away. Patong is located about 32 minutes — is a major tourist area of Phuket with shopping malls, restaurants and nightlife. Phuket International Airport — about 1 hour 6 minutes drive. Kamala's infrastructure allows for a combination of beach, shopping, medicine and entertainment without having to travel to other parts of the island all the time.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
