2 beds
1 floor
72 sqm
Apartment with 2 bedrooms of 72 m² in Citygate De Phuket is suitable for a couple, family with a child or two adults for their own accommodation, seasonal holidays and rent in Phuket. The bedrooms are located side by side, with one of the bathrooms between them, and each room has convenient access to its own bathroom. The seating area is adjacent to the panoramic windows and balcony, so it receives more natural light, and the kitchen area is located deeper in the common space. The apartment is transferred with furniture and household appliances and is ready for use after receiving the keys. The infrastructure of both stages of the complex is available to owners. The first has a swimming pool, SPA, fitness, restaurant, library and recreation areas, the new one is complemented by a children's area, parking and security. You can buy an apartment in Kamala in installment plans. When you deposit 100% of the cost, cashback 7% per annum applies with annual payments from the moment of full payment until the end of construction. The format is also suitable for those considering property in Phuket for short-term or medium-term rentals.
Apartment purchase savings
$ 295 239
price from developer
$ 6 075
deposit
$ 82 497
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 29 542
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 324 781 (see the price growth chart), which will provide you with a 10.01% profit amounting to about $ 29 542
$ 295 239
Construction Start
$ 324 781
Construction Completion
10.01 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 619
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 968 per month (≈ +$ 23 619 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 968
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 575 per month (≈ +$ 18 895 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 1 575
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 295 239
03.2027
$ 304 775
+ $ 9 536
09.2027
$ 314 619
+ $ 19 380
03.2028
Completed
$ 324 781
+ $ 29 542
Total return:
+ $ 29 542
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 075
The total price is $ 295 239, split into 5 payments through Q1 2028. The deposit is $ 6 075. The first installment is $ 82 497 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 070
1
10.2026
$ 82 500
2
02.2027
$ 51 670
3
06.2027
$ 51 670
4
10.2027
$ 51 670
5
02.2028
$ 51 670
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kamala — resort area of the west coast of Phuket with daily infrastructure for living by the sea. Up to Kamala Beach — about 7 minutes drive: This is the main sandy beach of the area with cafes, restaurants and a walking area. Surin Beach is approximately 10 minutes away and provides another option for a beach holiday.
For daily shopping, Villa Market Kamala with an international assortment and Big C Kamala with food and essential goods are available nearby. Wattanapat Hospital — a private hospital in the area, convenient to go to for routine and emergency medical care. For evening leisure Café del Mar — beach club with restaurant and music, and Carnival Magic — theme park with show; both are about 6 minutes away. Patong is located about 32 minutes — is a major tourist area of Phuket with shopping malls, restaurants and nightlife. Phuket International Airport — about 1 hour 6 minutes drive. Kamala's infrastructure allows for a combination of beach, shopping, medicine and entertainment without having to travel to other parts of the island all the time.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
