2 beds
6 floor
60 sqm
The layout is designed for comfortable living and maximum liquidity: two bedrooms are located on opposite sides of the living room, each with its own bathroom — a solution valued by tenants and families. The central area combines the kitchen, living room and dining room, and from the living room there is access to a spacious terrace — an ideal place for relaxing or dining in the fresh air. This configuration is in demand in the rental market, especially among families and guests looking for spacious housing with private areas.
The area has developed infrastructure and year-round demand, with beaches in southern Phuket, international schools, shopping centers and restaurants nearby, providing up to 90% of the year's occupancy. The management company takes over the entire cycle of maintenance and rental, turning the facility into a completely passive source of income.
interest-free installments are available, which allows the investor to fix a favorable price and distribute payments. The projected increase in value for rent is about 30%, which makes the purchase of apartments a profitable tool for diversifying the portfolio and obtaining stable profitability in the long term.
$ 315 006
price from developer
20% • $ 63 001
Tinora discount
$ 252 005
amount due
$ 6 177
deposit
$ 69 425
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 49 652
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 364 658 (see the price growth chart), which will provide you with a 44.7% profit amounting to about $ 49 652
$ 252 005
Construction Start
$ 364 658
Construction Completion
44.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 33 265
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 772 per month (≈ +$ 33 265 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 772
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 218 per month (≈ +$ 26 612 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 2 218
Monthly income
9.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 315 006
09.2026
Foundation
$ 330 756
+ $ 15 750
01.2027
Frame
$ 347 294
+ $ 32 288
06.2027
Completed
$ 364 659
+ $ 49 653
Total return:
+ $ 49 652
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 252 005, split into 4 payments through Q2 2027. The deposit is $ 6 177. The first installment is $ 69 425 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
04.2026
$ 69 420
2
08.2026
$ 58 800
3
01.2027
$ 58 800
4
06.2027
$ 58 800
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726