Studio
2 floor
29.3 sqm
Functional studio with a well-thought-out layout combines a sleeping area with a relaxation area, a compact kitchen and a modern bathroom. The price already includes furniture — the investor does not need to waste time and money on arrangement, which allows him to start receiving income immediately after delivery. The compact format and location in the rocky area ensure high demand for short-term rentals among tourists and digital nomads looking for modern housing at an affordable price.
The area has a developed infrastructure: nearby are the beaches of southern Phuket, international schools, shopping centers, fitness clubs and restaurants, which guarantees up to 90% occupancy per year. The management company takes over the full rental and maintenance service, turning the facility into a completely passive source of income.
interest-free installments are available, allowing the investor to enter the project at an early stage and fix the price. The projected increase in cost by the time of delivery — is about 30%, which makes the studio a profitable tool for obtaining stable rental income and capital gains.
$ 135 730
price from developer
20% • $ 27 146
Tinora discount
$ 108 584
amount due
$ 6 177
deposit
$ 26 399
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 395
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 157 125 (see the price growth chart), which will provide you with a 44.7% profit amounting to about $ 21 395
$ 108 584
Construction Start
$ 157 125
Construction Completion
44.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 14 876
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 240 per month (≈ +$ 14 876 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 240
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 992 per month (≈ +$ 11 901 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 992
Monthly income
9.1 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 135 730
09.2026
Foundation
$ 142 516
+ $ 6 786
01.2027
Frame
$ 149 642
+ $ 13 912
06.2027
Completed
$ 157 124
+ $ 21 394
Total return:
+ $ 21 395
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 108 584, split into 4 payments through Q2 2027. The deposit is $ 6 177. The first installment is $ 26 399 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
02.2026
$ 26 400
2
07.2026
$ 25 340
3
12.2026
$ 25 340
4
06.2027
$ 25 340
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726