4 beds
2 floors
309 sqm
You can buy a villa of 309 m² on a plot of 433 m² in Nyanyi for your own residence in Bali or short-term rentals. The two-story layout includes three bedrooms, each with its own bathroom, and the first floor is dedicated to a spacious living room, dining room and kitchen, combined into a common space. The bedrooms have access to terraces, and a private swimming pool and local area create comfortable conditions for relaxation. This villa format is suitable for families, couples and pet owners, for whom it is important to have several bedrooms, space for shared recreation and the opportunity to relax with animals. The complex features a club house, a playground, a BBQ area with a pizza oven, an outdoor sports area and an electric vehicle charging station. Nearby is Nuanu Creative City with restaurants, educational spaces, art spaces, wellness infrastructure and recreation areas. Furniture, appliances and Smart Home system included in the price. The project has a management company. The complex uses solar panels and water filtration systems. Installment plans available for the construction phase.
Villa purchase savings
$ 881 477
price from developer
$ 5 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 90 351
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 971 828 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 90 351
$ 881 477
Construction Start
$ 971 828
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 136 629
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 386 per month (≈ +$ 136 629 per year). Yield ~15.5%, estimated payback period — 6.5 years.
15.5 %
Annual ROI (%)
+ $ 11 386
Monthly income
6.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 9 109 per month (≈ +$ 109 303 per year). Yield ~12.4%, estimated payback period — 8.1 years.
12.4 %
Annual ROI (%)
+ $ 9 109
Monthly income
8.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 881 477
09.2026
Interior works
$ 925 551
+ $ 44 074
11.2026
Completed
$ 971 829
+ $ 90 352
Total return:
+ $ 90 351
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nyanyi — a developing coastal location on the west coast of Bali that is suitable for short-term oceanfront rentals and holidays. The area is chosen by tourists, digital nomads, couples, families, expats, entrepreneurs and international professionals who care about nature, the beach, wellness and the modern lifestyle environment. Nuanu City — about 3 minutes drive, a large-scale creative cluster of 44 hectares with spaces for education, art, wellness, entertainment and events, which is especially attractive to families and international audiences. Tanah Lot — 10–11 minutes drive, a famous temple on the coast and one of the iconic cultural attractions of Bali, interesting to tourists and guests of the island. Pantai Nyanyi — about 10 minutes drive, beach with black volcanic sand and opportunities for surfing and walking by the ocean. Canggu — about 25 minutes drive, popular lifestyle area with cafes, restaurants, coworking spaces, shops and beach clubs. This location allows you to combine the tranquil natural environment of Nyanyi with the rich leisure and infrastructure of the west coast, which makes the area interesting for buying real estate for rent.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora