3 beds
2 floors
230 sqm
You can buy a villa of 230 m² on a plot of 388 m² in Nyanyi for your own residence in Bali or short-term rentals. The two-story layout includes two bedrooms with private bathrooms and an additional room that can be used as an office, home gym or third bedroom. On the ground floor there is a kitchen, dining room and living room, and the bedrooms have access to terraces. This villa format is suitable for families, couples and pet owners, who care about spacious living space and the ability to adapt it to their needs. The site has its own swimming pool, garden and parking. The complex features a club house, a playground, a BBQ area with a pizza oven, an outdoor sports area and an electric vehicle charging station. Next to the complex is Nuanu Creative City with restaurants, educational spaces, art spaces, wellness infrastructure and areas for recreation and entertainment. Furniture, appliances and Smart Home system included in the price. Installment plans are available for the construction phase. The complex has a management company.
Villa purchase savings
$ 749 618
price from developer
$ 5 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 76 836
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 826 454 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 76 836
$ 749 618
Construction Start
$ 826 454
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 113 942
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 495 per month (≈ +$ 113 942 per year). Yield ~15.2%, estimated payback period — 6.6 years.
15.2 %
Annual ROI (%)
+ $ 9 495
Monthly income
6.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 596 per month (≈ +$ 91 154 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 7 596
Monthly income
8.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 749 618
09.2026
Interior works
$ 787 099
+ $ 37 481
11.2026
Completed
$ 826 454
+ $ 76 836
Total return:
+ $ 76 836
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nyanyi — a developing coastal location on the west coast of Bali that is suitable for short-term oceanfront rentals and holidays. The area is chosen by tourists, digital nomads, couples, families, expats, entrepreneurs and international professionals who care about nature, the beach, wellness and the modern lifestyle environment. Nuanu City — about 3 minutes drive, a large-scale creative cluster of 44 hectares with spaces for education, art, wellness, entertainment and events, which is especially attractive to families and international audiences. Tanah Lot — 10–11 minutes drive, a famous temple on the coast and one of the iconic cultural attractions of Bali, interesting to tourists and guests of the island. Pantai Nyanyi — about 10 minutes drive, beach with black volcanic sand and opportunities for surfing and walking by the ocean. Canggu — about 25 minutes drive, popular lifestyle area with cafes, restaurants, coworking spaces, shops and beach clubs. This location allows you to combine the tranquil natural environment of Nyanyi with the rich leisure and infrastructure of the west coast, which makes the area interesting for buying real estate for rent.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora