4 beds
2 floors
159.6 sqm
You can buy a villa with an area of 159.6 m² on your own plot of 239.6 m² for short-term rentals and your own holiday in Bali. The two-story layout includes four bedrooms and four bathrooms. On the ground floor there are two bedrooms and a spacious kitchen-living room, two more bedrooms are on the second level and have their own bathrooms. This zoning is convenient for a large company and allows you to maintain privacy. The private pool complements the relaxation space. Villa suitable for tourists, families, large companies, groups of friends and surfers choosing active holidays in the Uluwatu area. The main advantage of the complex is — developed surf infrastructure with storage and repair of boards, yoga adapted for surfing, and a SPA area for recovery after training. Early breakfasts, wave and weather forecasts, and a shuttle service to the surf spots are available. Furniture and appliances are included in the price; after construction is completed, the villas are ready for occupancy and rental. Guaranteed yield is available, as well as installment plans during the construction phase. The building structure is guaranteed 30 years.
Villa purchase savings
$ 682 000
price from developer
$ 3 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 509
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 716 509 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 34 509
$ 682 000
Construction Start
$ 716 509
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 54 560
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 547 per month (≈ +$ 54 560 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 4 547
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 637 per month (≈ +$ 43 648 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 3 637
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 682 000
08.2026
Interior works
$ 695 640
+ $ 13 640
11.2026
Completed
$ 716 509
+ $ 34 509
Total return:
+ $ 34 509
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Uluwatu — sought after coastal location in south Bali, which is well suited for short term rental and tourist holidays. The main audience of the area is — tourists, couples, surfers, wellness travelers, digital nomads, expats and guests of the premium segment who are close to the ocean lifestyle, nature and quality leisure. Uluwatu Temple — 3–4 minute drive, a temple complex on top of a cliff and one of the iconic attractions of the island, where people come for ocean panoramas, sunsets and traditional performances. Suluban Beach — 4 minutes drive, a picturesque beach with cliffs and a popular surf spot that will be especially appreciated by active travelers. Pura Luhur — about 4 minutes drive, a sacred place with traditional Balinese architecture, interesting for tourists who want to get to know the culture of the island in more depth. Single Fin — about 5 minutes drive, a famous rock-facing establishment with ocean views to spend time after surfing and welcome the sunset. The proximity of these places makes Uluwatu attractive to guests who want to combine ocean holidays, an active lifestyle and an introduction to Bali culture.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora