2 beds
2 floors
96.8 sqm
You can buy a villa with an area of 96.8 m² on your own plot of 177.7 m² for short-term rentals and holidays in Bali. The two-story layout includes two bedrooms and 3 bathrooms. On the ground floor there is a living room, dining room and kitchen, combined into a single living space, as well as a guest bathroom. Both bedrooms are on the second level and have their own bathrooms, making the private areas separate from the common part of the villa. The pool creates additional space for relaxation. The villa is suitable for families, tourists, couples, groups of friends and surfers choosing Bali for relaxation and life in a resort environment. The infrastructure of the complex includes a 15-meter swimming pool, a rooftop lounge with a bar and recreation areas, a gym, a coworking space, parking and reception. The complex is focused on surfing and offers storage and repair of boards, SPA area for recovery after training, yoga adapted for surfing. Early breakfasts, wave forecast and surf spot transfers are available. Furniture and appliances are included in the price; after construction is completed, the villas are ready for occupancy and rental. Guaranteed returns and installments are available during the construction phase. The complex has a management company.
Villa purchase savings
$ 409 000
price from developer
$ 3 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 20 695
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 429 695 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 20 695
$ 409 000
Construction Start
$ 429 695
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 720
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 727 per month (≈ +$ 32 720 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 727
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 181 per month (≈ +$ 26 176 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 2 181
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 409 000
08.2026
Interior works
$ 417 180
+ $ 8 180
11.2026
Completed
$ 429 695
+ $ 20 695
Total return:
+ $ 20 695
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Uluwatu — sought after coastal location in south Bali, which is well suited for short term rental and tourist holidays. The main audience of the area is — tourists, couples, surfers, wellness travelers, digital nomads, expats and guests of the premium segment who are close to the ocean lifestyle, nature and quality leisure. Uluwatu Temple — 3–4 minute drive, a temple complex on top of a cliff and one of the iconic attractions of the island, where people come for ocean panoramas, sunsets and traditional performances. Suluban Beach — 4 minutes drive, a picturesque beach with cliffs and a popular surf spot that will be especially appreciated by active travelers. Pura Luhur — about 4 minutes drive, a sacred place with traditional Balinese architecture, interesting for tourists who want to get to know the culture of the island in more depth. Single Fin — about 5 minutes drive, a famous rock-facing establishment with ocean views to spend time after surfing and welcome the sunset. The proximity of these places makes Uluwatu attractive to guests who want to combine ocean holidays, an active lifestyle and an introduction to Bali culture.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora