4 beds
3 floors
360.5 sqm
You can buy a villa with an area of 360.5 m² on a plot of 461.6 m² for short-term rent in Bali. The three-story layout includes four bedrooms and five bathrooms, with each bedroom having its own bathroom access. The first floor is completely dedicated to a common living area, one bedroom is located on the second level, three more are on the third. This zoning is convenient for accommodating a large company and allows you to maintain the privacy of sleeping areas. The villa is suitable for tourists, large groups and groups of friends who choose Bali for a joint holiday. The infrastructure of the complex includes a 15-meter swimming pool, a rooftop lounge with a bar and recreation areas, a gym, a coworking space, parking and reception. The location combines a calm atmosphere with a developed tourist infrastructure, restaurants, cafes, clubs and opportunities for active recreation. Furniture and appliances are included in the price, therefore the villa can be used immediately after construction is completed. Installment plans are available for the construction phase. The complex has a management company.
Villa purchase savings
$ 750 000
price from developer
$ 262 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 109 950
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 859 950 (see the price growth chart), which will provide you with a 14.66% profit amounting to about $ 109 950
$ 750 000
Construction Start
$ 859 950
Construction Completion
14.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 112 500
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 375 per month (≈ +$ 112 500 per year). Yield ~15%, estimated payback period — 6.7 years.
15 %
Annual ROI (%)
+ $ 9 375
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 500 per month (≈ +$ 90 000 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 7 500
Monthly income
8.3 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 750 000
09.2026
Frame
$ 787 500
+ $ 37 500
12.2026
Interior works
$ 826 875
+ $ 76 875
02.2027
Completed
$ 859 950
+ $ 109 950
Total return:
+ $ 1 09 950
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 0
The total price is $ 750 000, split into 2 payments through Q1 2027. The deposit is $ 0. The first installment is $ 262 500 (35% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
1
$ 225 000
2
12.2026
$ 262 500
3
02.2027
$ 262 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Berawa — is a popular coastal location in southern Bali that is suitable for short-term rentals and resort holidays. The area attracts tourists, couples, digital nomads, expats and international professionals who care about the ocean, surfing, active living and a developed lifestyle environment. Frestive Supermarket — about 5 minutes drive, a supermarket with groceries and essential goods, convenient for expats and digital nomads who spend a long time in Bali. Finns Recreation Park — about 3 minutes drive, a sports and entertainment complex for active leisure, which complements the resort environment with opportunities for sports and recreation. Berawa Beach — about 8 minutes drive, a popular beach for surfing, walking and spending time by the ocean, forming the area's main beach scenario. FINNS Beach Club — 5–6 minutes drive, a famous beach club with swimming pools, restaurants, music and events, especially attractive to tourists and visitors to Bali who prefer a busy holiday. This location allows you to combine beach holidays and surfing with active leisure and convenient access to everyday Berawa services.
Source: Exclusive 3D Aerial Photography of the «Berawa» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora