2 beds
2 floors
111.5 sqm
You can buy a villa with an area of 111.5 m² on a plot of 151.4 m² for short-term rent in Bali. The two-story layout provides two separate bedrooms on the second level, each with its own bathroom, and the first floor is completely dedicated to a combined kitchen-living room and guest bathroom. This zoning separates the private and shared parts of the villa and makes the space convenient for accommodating several guests. Its private pool and courtyard complement the private seating area. The villa is suitable for tourists, couples, expats and digital nomads who choose Bali for relaxation and living in a comfortable resort environment. The infrastructure of the complex includes a 15-meter swimming pool, a rooftop lounge with a bar and recreation areas, a gym, a coworking space, parking and reception. The developed area location with restaurants, cafes, clubs and outdoor activities keeps the villa attractive for short-term rentals.
The villa is transferred with furniture and appliances included in the price, so it can be used immediately after completion of construction. Installment plans available for the construction phase.
Villa purchase savings
$ 350 000
price from developer
$ 122 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 51 310
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 401 310 (see the price growth chart), which will provide you with a 14.66% profit amounting to about $ 51 310
$ 350 000
Construction Start
$ 401 310
Construction Completion
14.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 51 450
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 288 per month (≈ +$ 51 450 per year). Yield ~14.7%, estimated payback period — 6.8 years.
14.7 %
Annual ROI (%)
+ $ 4 288
Monthly income
6.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 430 per month (≈ +$ 41 160 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 3 430
Monthly income
8.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 350 000
09.2026
Frame
$ 367 500
+ $ 17 500
12.2026
Interior works
$ 385 875
+ $ 35 875
02.2027
Completed
$ 401 310
+ $ 51 310
Total return:
+ $ 51 310
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 0
The total price is $ 350 000, split into 2 payments through Q1 2027. The deposit is $ 0. The first installment is $ 122 500 (35% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
1
$ 105 000
2
12.2026
$ 122 500
3
02.2027
$ 122 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Berawa — is a popular coastal location in southern Bali that is suitable for short-term rentals and resort holidays. The area attracts tourists, couples, digital nomads, expats and international professionals who care about the ocean, surfing, active living and a developed lifestyle environment. Frestive Supermarket — about 5 minutes drive, a supermarket with groceries and essential goods, convenient for expats and digital nomads who spend a long time in Bali. Finns Recreation Park — about 3 minutes drive, a sports and entertainment complex for active leisure, which complements the resort environment with opportunities for sports and recreation. Berawa Beach — about 8 minutes drive, a popular beach for surfing, walking and spending time by the ocean, forming the area's main beach scenario. FINNS Beach Club — 5–6 minutes drive, a famous beach club with swimming pools, restaurants, music and events, especially attractive to tourists and visitors to Bali who prefer a busy holiday. This location allows you to combine beach holidays and surfing with active leisure and convenient access to everyday Berawa services.
Source: Exclusive 3D Aerial Photography of the «Berawa» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
