4 beds
1 floors
444 sqm
Villa with an area of 444 sq. m located on a plot of 678 sq. m and includes four bedrooms and five bathrooms. The property is designed in a one-story layout format, with each bedroom having access to its own bathroom. Two bedrooms are additionally equipped with access to a terrace with a private pool, creating separate areas for relaxation. The spacious combined kitchen and living area is suitable for everyday use and reception. The villa has its own swimming pool and parking spaces, and its location just 10 minutes drive from Choeng Thale beach increases the liquidity of the property. High-quality modern materials are used during construction, which has a positive effect on the durability of the property.
The price of the villa fully includes furniture, so the buyer will not need to bear additional costs for its purchase after purchase. An installment plan with a down payment of 28% is available for purchase, which reduces the size of the initial investment and allows you to distribute the financial burden. All buyers receive membership cards to beach clubs and a 25% discount on tuition at British International School, adding value to the purchase. This villa is suitable for families looking for real estate for their own residence, as well as investors interested in receiving passive income from long-term rentals.
Villa purchase savings
$ 1 446 083
price from developer
$ 28 922
deposit
$ 375 982
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 305
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 518 388 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 72 305
$ 1 446 083
Construction Start
$ 1 518 388
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 144 753
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 12 063 per month (≈ +$ 144 753 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 12 063
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 9 650 per month (≈ +$ 115 802 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 9 650
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 446 083
12.2026
Completed
$ 1 518 387
+ $ 72 304
Total return:
+ $ 72 305
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 28 922
The total price is $ 1 446 083, split into 2 payments through Q4 2026. The deposit is $ 28 922. The first installment is $ 375 982 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 28 920
1
09.2026
$ 375 980
2
12.2026
$ 1 041 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The location of Mouana Serenity Cherng Talay provides quick access to key infrastructure in the area. To Choeng Thale Beach — 10 minutes drive, to Bang Tao Beach — 15 minutes drive, to Boat Avenue — 11 minutes drive, to Laguna Golf Phuket — 16 minutes drive. HeadStart School is a 14-minute drive away, British School — is a 27-minute drive, Thalang Hospital — is a 10-minute drive, and Phuket International Airport — is a 23-minute drive away. This location makes everyday trips convenient and increases the attractiveness of the property for purchase.
Source: Exclusive 3D Aerial Photography of the «Cherng Talay» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
