3 beds
1 floors
357 sqm
Villa with an area of 357 sq. m located on a plot of 492 sq. m and includes three bedrooms and four bathrooms. Each bedroom has access to its own bathroom, and the master bedroom is additionally equipped with access to a terrace with a swimming pool. The spacious combined kitchen and living area makes the layout convenient for everyday use and receiving guests. The property offers its own swimming pool and parking spaces, and its location just 10 minutes' drive from Choeng Thale Beach increases the liquidity of the property. High-quality modern materials are used during construction, which has a positive effect on the durability of the property.
The price of the villa includes cabinet furniture, and the buyer can choose upholstered furniture himself, decorating the interior in accordance with his own preferences and use scenario. An installment plan with a down payment of 28% is available for purchase, which reduces the size of the initial investment and allows you to distribute the financial burden. All buyers receive membership cards to beach clubs and a 25% discount on tuition at British International School, adding value to the purchase. This villa is suitable for families looking for real estate for their own residence, as well as investors interested in receiving passive income from long-term rentals.
Villa purchase savings
$ 1 011 651
price from developer
$ 20 233
deposit
$ 263 029
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 50 582
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 062 233 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 50 582
$ 1 011 651
Construction Start
$ 1 062 233
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 101 266
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 439 per month (≈ +$ 101 266 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 8 439
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 751 per month (≈ +$ 81 013 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 6 751
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 011 651
12.2026
Completed
$ 1 062 234
+ $ 50 583
Total return:
+ $ 50 582
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 20 233
The total price is $ 1 011 651, split into 2 payments through Q4 2026. The deposit is $ 20 233. The first installment is $ 263 029 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 20 230
1
09.2026
$ 263 030
2
12.2026
$ 728 390
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The location of Mouana Serenity Cherng Talay provides quick access to key infrastructure in the area. To Choeng Thale Beach — 10 minutes drive, to Bang Tao Beach — 15 minutes drive, to Boat Avenue — 11 minutes drive, to Laguna Golf Phuket — 16 minutes drive. HeadStart School is a 14-minute drive away, British School — is a 27-minute drive, Thalang Hospital — is a 10-minute drive, and Phuket International Airport — is a 23-minute drive away. This location makes everyday trips convenient and increases the attractiveness of the property for purchase.
Source: Exclusive 3D Aerial Photography of the «Cherng Talay» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
