2 beds
5 floor
64 sqm
Apartment with an area of 64 sq. m with two bedrooms, located on the upper 5th floor of the Dominion complex, stand out as one of the most status formats of the project. Proximity to the sea and key locations in the south of the island creates strong demand from tenants focused on spacious apartments with an increased level of privacy, and the infrastructure of the complex with a swimming pool and a relaxation area on the roof increases interest in the upper floors and species units.
The layout includes two bedrooms, one of which — a master bedroom with a private bathroom, an additional guest bathroom, and a combined kitchen-living room. A large balcony facing both bedrooms adds value to the apartments for families and tenants considering extended stays or vacations. Compared to compact formats, such apartments are chosen by tenants with a higher budget and a long stay, which has a positive effect on income stability. The furniture package is included in the price, which reduces additional costs and allows the facility to be used immediately after commissioning. The ability to register in leasehold or freehold gives flexibility when forming a ownership strategy.
Financial conditions of the project: before completion of construction, 60% of the cost is paid, the remaining 40% is available in paid installments, or you can use interest-free installments before the facility is put into operation. The management of the apartments is undertaken by the developer with flexible rental programs, which makes the apartment 64 sq. m. m on the top floor is a rational choice for investors focused on a higher average rental bill and minimal operational participation.
Apartment purchase savings
$ 312 438
price from developer
$ 3 086
deposit
$ 153 134
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 15 622
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 328 060 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 15 622
$ 312 438
Construction Start
$ 328 060
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 48 115
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 010 per month (≈ +$ 48 115 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 4 010
Monthly income
6.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 208 per month (≈ +$ 38 492 per year). Yield ~12.3%, estimated payback period — 8.1 years.
12.3 %
Annual ROI (%)
+ $ 3 208
Monthly income
8.1 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 312 438
09.2026
Completed
$ 328 060
+ $ 15 622
Total return:
+ $ 15 622
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 3 086
The total price is $ 312 438, split into 2 payments through Q3 2026. The deposit is $ 3 086. The first installment is $ 153 134 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 090
1
06.2026
$ 153 130
2
09.2026
$ 156 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Dominion is located close to the sea and in an area of high activity in the south of the island, making the location attractive for both short-term and long-term rentals. Nearby are the embankment and the Rawai Fish Market — seafood market points of attraction for tourist flow and tenants focused on living near the water. An international school and a children's center are located within walking distance, which creates demand from families and long-term tenants. Restaurants, cafes, massage parlors and a large supermarket are also concentrated nearby, which reduces dependence on transport and increases ease of living. This concentration of infrastructure maintains stable occupancy of the apartments and increases the investment attractiveness of the property.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
