1 beds
2 floor
49 sqm
Apartment with an area of 49 sq. m with one separate bedroom in the Dominion complex are aimed at buyers who care about the balance between the entrance budget and wider rental opportunities. The location near the sea and close to key locations in the south of the island ensures stable interest from tenants, and the complex's infrastructure with a swimming pool and rooftop seating area enhances the attractiveness of private bedroom formats for long stays and re-bookings.
The layout includes an isolated bedroom, living and kitchen areas, and a bathroom, making these apartments comfortable for couples and tenants considering accommodation for one month or longer. Compared to studios, the 1 bedroom format expands the target audience and allows you to retain tenants for a longer period. The furniture package is already included in the price, which reduces additional investments and allows you to start operating immediately after receiving the keys. The ability to register with leasehold or freehold gives the investor flexibility when choosing a ownership strategy.
Financial conditions are focused on preserving capital: before completion of construction, 60% of the cost is paid, the remaining 40% is available in paid installments, and an interest-free option is also available before the facility is put into operation. The management of the apartments is taken over by the developer with flexible rental programs, so the format is 49 sq. m. m with one bedroom is suitable for investors who are looking for a property with more stable demand and projected income without operational participation.
Apartment purchase savings
$ 246 525
price from developer
$ 3 085
deposit
$ 120 177
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 326
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 258 851 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 12 326
$ 246 525
Construction Start
$ 258 851
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 816
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 568 per month (≈ +$ 30 816 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 2 568
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 054 per month (≈ +$ 24 652 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 054
Monthly income
10 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 246 525
09.2026
Completed
$ 258 851
+ $ 12 326
Total return:
+ $ 12 326
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 3 085
The total price is $ 246 525, split into 2 payments through Q3 2026. The deposit is $ 3 085. The first installment is $ 120 177 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 090
1
06.2026
$ 120 180
2
09.2026
$ 123 260
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Dominion is located close to the sea and in an area of high activity in the south of the island, making the location attractive for both short-term and long-term rentals. Nearby are the embankment and the Rawai Fish Market — seafood market points of attraction for tourist flow and tenants focused on living near the water. An international school and a children's center are located within walking distance, which creates demand from families and long-term tenants. Restaurants, cafes, massage parlors and a large supermarket are also concentrated nearby, which reduces dependence on transport and increases ease of living. This concentration of infrastructure maintains stable occupancy of the apartments and increases the investment attractiveness of the property.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
