3 beds
2 floor
131 sqm
Apartment of 131 m²: 3 bedrooms and 3 bathrooms — format aimed at families and premium tenants. The layout includes 2 master bedrooms with private bathrooms, which increases the comfort of living and allows you to attract a more solvent audience. A spacious living room, combined with a kitchen, forms a single bright space for relaxation and receiving guests.
A large balcony with access from all bedrooms and living room creates an additional relaxation area and enhances the feeling of spaciousness, while panoramic windows overlooking the sea provide maximum natural light and increase the liquidity of the property. The location in Building D (Pet Friendly) expands the target audience and reduces downtime risk. There is an installment plan with a down payment of 25%, a leasehold or freehold format is available, there is a 5% discount and an Early Bird promotion for early bookings. Furniture is fully included, which reduces start-up investment costs and allows the investor to immediately lease the property after receiving the rights without additional investments.
Location — 200 meters to Surin Beach. Walking distance to the sea directly affects the rental rate and occupancy level, especially during high season. Proximity to the beach — limited resource that creates potential for growth in resale value and long-term investment attractiveness.
Apartment purchase savings
$ 838 810
price from developer
5% • $ 41 941
Tinora discount
$ 796 869
amount due
$ 9 115
deposit
$ 190 102
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 132 772
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 971 582 (see the price growth chart), which will provide you with a 21.92% profit amounting to about $ 132 772
$ 796 869
Construction Start
$ 971 582
Construction Completion
21.92 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 79 767
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 647 per month (≈ +$ 79 767 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 6 647
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 318 per month (≈ +$ 63 813 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 318
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 838 810
09.2026
Foundation
$ 880 750
+ $ 41 940
05.2027
50%
$ 924 788
+ $ 85 978
12.2027
Facade
$ 952 532
+ $ 113 722
09.2028
Completed
$ 971 583
+ $ 132 773
Total return:
+ $ 1 32 772
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 9 115
The total price is $ 796 869, split into 4 payments through Q4 2028. The deposit is $ 9 115. The first installment is $ 190 102 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 9 110
1
09.2026
$ 190 100
2
06.2027
$ 199 220
3
03.2028
$ 199 220
4
12.2028
$ 199 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
