2 beds
8 floor
64 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 31 May
Apartment with an area of 64 sq. m on the 8th floor include two bedrooms and two bathrooms. The bedrooms are located in different parts of the apartment, thereby creating a high level of privacy, with each providing access to a bathroom. The windows and corner balcony offer views of the pool, and the increased balcony area creates a full-fledged relaxation area. The property is located 5 minutes drive from Kamala Beach.
The purchase at the current stage is accompanied by an Early Bird promotion with a discount and furniture as a gift, which reduces the amount of investment and speeds up the launch of the rental. There is also a standard 5 per cent discount, and installments with a down payment of 25 per cent make the purchase more flexible in terms of capital allocation.
The complex is implemented according to the principle «city within the complex»: the territory includes swimming pools, a gym, a coworking space, a spa, a laundry, a jacuzzi, a children's playground and an animal area. Residents have a shuttle service from Mingle Crystal Lake to Kamala Beach, and are also provided with free access to Mingle Crystal Lake's infrastructure, thereby expanding the range of available services. The use of environmentally friendly materials meets current market requirements and improves the quality of the living environment. The format will be interesting for family living or long-term rentals due to its functional layout.
Apartment purchase savings
$ 287 366
price from developer
7.1% • $ 20 546
Tinora discount
$ 266 820
amount due
$ 3 085
deposit
$ 63 618
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 29 817
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 317 183 (see the price growth chart), which will provide you with a 18.88% profit amounting to about $ 29 817
$ 266 820
Construction Start
$ 317 183
Construction Completion
18.88 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 37 088
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 091 per month (≈ +$ 37 088 per year). Yield ~13.9%, estimated payback period — 7.2 years.
13.9 %
Annual ROI (%)
+ $ 3 091
Monthly income
7.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 473 per month (≈ +$ 29 670 per year). Yield ~11.1%, estimated payback period — 9 years.
11.1 %
Annual ROI (%)
+ $ 2 473
Monthly income
9 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 26 294
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 66 704. By the time of the second payment (april 04), the property price will be $ 293 114. You exit the deal and assign your ownership rights, yielding a 39.4% profit of $ 26 294
$ 3 085
Deposit
$ 63 618
First Installment
39.4 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 287 366
04.2027
Foundation
$ 293 113
+ $ 5 747
12.2027
Frame
$ 301 906
+ $ 14 540
10.2028
Interior works
$ 310 963
+ $ 23 597
12.2028
Completed
$ 317 182
+ $ 29 816
Total return:
+ $ 29 817
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 085
The total price is $ 266 820, split into 4 payments through Q4 2028. The deposit is $ 3 085. The first installment is $ 63 618 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 090
1
06.2026
$ 63 620
2
04.2027
$ 66 710
3
02.2028
$ 66 710
4
12.2028
$ 66 710
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Vivana is located 5 minutes' drive from Kamala Beach and 10 minutes' drive from Surin Beach, providing quick access to key beaches and making the location convenient for relaxation and short-term accommodation. Cafe del Mar is a 4-minute drive away and complements the location with a popular leisure destination.
Kamala Market is a 15-minute walk away, and Phuket FantaSea is just as long. There are shops and basic infrastructure around the complex for everyday needs. Additionally, there is a transfer to Mingle Crystal Lake, which expands recreational opportunities and increases the attractiveness of the complex.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
