1 beds
2 floor
41 sqm
Apartment with an area of 41 m² in The Modeva — wellness-oriented complex, where a separate building provides a pet-friendly format — suitable for one person or couple for their own accommodation in Phuket, wintering and long-term rentals. The layout includes a separate bedroom, kitchen-living room with access to the balcony and a bathroom with two entrances — from the bedroom and kitchen-living room. This solution is convenient in everyday life: guests can use the bathroom without going through the private part of the apartment. The object is handed over in a fine finish. A set of upholstered furniture, household appliances and designer trim are purchased separately, so the buyer can independently choose the level of equipment and decorate the interior for personal tasks or further delivery. The layout is suitable for those who want to buy an apartment in Phuket to live for several months or all year round, as well as for investors who care about a compact format with a full division of residential areas. The balcony adds a separate seating space, and the lack of excess space makes the facility practical for everyday use and maintenance.
Apartment purchase savings
$ 201 397
price from developer
5% • $ 10 070
Tinora discount
$ 191 327
amount due
$ 3 038
deposit
$ 44 795
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 10 070
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 211 467 (see the price growth chart), which will provide you with a 10.53% profit amounting to about $ 10 070
$ 191 327
Construction Start
$ 211 467
Construction Completion
10.53 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 133
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 594 per month (≈ +$ 19 133 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 594
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 276 per month (≈ +$ 15 306 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 276
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 201 397
12.2026
Completed
$ 211 467
+ $ 10 070
Total return:
+ $ 10 070
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 3 038
The total price is $ 191 327, split into 2 payments through Q4 2026. The deposit is $ 3 038. The first installment is $ 44 795 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 040
1
09.2026
$ 44 800
2
12.2026
$ 143 490
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao — a developed area on the west coast of Phuket where beach holidays are combined with infrastructure for everyday life. Bang Tao Beach — is about 5 minutes away: it has a long sandy coastline with cafes, restaurants and beach clubs. The Bang Tao infrastructure allows you to solve everyday problems close to home: Boat Avenue and Porto de Phuket — about 5 minutes, there are supermarkets, cafes, restaurants, shops and services. Villa Market is suitable for buying imported products, and HomePro — home goods. International schools are available for families with children: up to The Waldorf Phuket — about 8 minutes, up to HeadStart International School Cherngtalay — about 10 minutes. Medical assistance is available at Bangkok Hospital Clinic Bang Tao and takes approximately 5–10 minutes to travel. For family leisure, Blue Tree Phuket — complex with water activities and sports areas is located nearby. Phuket International Airport is approximately 30–35 minutes away. The Bang Tao area is convenient because the sea, schools, shops, medicine and leisure are located in the same part of the island.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
