1 beds
1 floor
36 sqm
Apartment purchase savings
$ 178 442
price from developer
5% • $ 8 922
Tinora discount
$ 169 520
amount due
$ 3 004
deposit
$ 39 378
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 37 964
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 216 406 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 37 964
$ 169 520
Construction Start
$ 216 406
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 224
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 935 per month (≈ +$ 23 224 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 935
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 548 per month (≈ +$ 18 579 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 548
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 178 442
09.2025
Foundation
$ 187 364
+ $ 8 922
06.2026
Frame
$ 196 732
+ $ 18 290
06.2027
Completed
$ 216 405
+ $ 37 963
Total return:
+ $ 37 964
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 004
The total price is $ 169 520, split into 4 payments through Q2 2027. The deposit is $ 3 004. The first installment is $ 39 378 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
08.2026
$ 39 380
2
11.2026
$ 42 380
3
02.2027
$ 42 380
4
06.2027
$ 42 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
