1 beds
3 floor
65 sqm
Apartment with an area of 65 sq. m in Amani Melasti are located on the third floor and include a separate bedroom, living room combined with a kitchen area, a bathroom and two terraces. The corner layout provides more usable space and natural light. The bedroom has access to a terrace overlooking the ocean, and a second terrace opens onto the courtyard of the complex. This format is suitable for one person or couple who prefer accommodation with a separate bedroom and increased space compared to studios.
As part of a hotel managed by Wyndham Hotels & Resorts, the properties operate on a single model of profitability, based on projected occupancy of more than 80% and high demand for upscale accommodation near the ocean. The infrastructure of the complex includes an infinity pool overlooking sunsets, wellness services with a focus on sleep recovery, relaxation spaces, SPA, a restaurant and a coworking space.
For an investor, this is a fully operational asset with potential for growth in value. The apartments are delivered with furniture and appliances, which allows you to start renting out without additional costs for preparing the property. Provision is made for instalments with a down payment of 25% and subsequent quarterly payment, making the investment more flexible in terms of financial planning.
Apartment purchase savings
$ 299 900
price from developer
$ 2 000
deposit
$ 73 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 37 640
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 337 540 (see the price growth chart), which will provide you with a 12.55% profit amounting to about $ 37 640
$ 299 900
Construction Start
$ 337 540
Construction Completion
12.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 68 077
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 673 per month (≈ +$ 68 077 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 5 673
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 538 per month (≈ +$ 54 462 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 4 538
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 299 900
10.2025
Foundation
$ 308 897
+ $ 8 997
12.2025
50%
$ 318 164
+ $ 18 264
09.2026
Facade
$ 327 709
+ $ 27 809
06.2027
Completed
$ 337 540
+ $ 37 640
Total return:
+ $ 37 640
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 299 900, split into 5 payments through Q2 2027. The deposit is $ 2 000. The first installment is $ 73 000 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
08.2026
$ 73 000
2
10.2026
$ 56 220
3
01.2027
$ 56 220
4
03.2027
$ 56 220
5
06.2027
$ 56 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Amani Melasti is located in one of the most picturesque areas of Bali, just 250 meters from Melasti Beach — one of the best beaches on the island with crystal clear water and snow-white sand. For maximum comfort, there is also a shuttle that will take you to the coast in just a minute. This is an ideal place for those who value proximity to the ocean and a secluded atmosphere.
In the immediate vicinity of the complex there are popular beach clubs: Tropical Temptation Beach Club and Palmilla Bali Beach Club (only 3 minutes), as well as White Rock Beach Club and Karma Beach (approximately 1 minute). The city's infrastructure is developed around: there are restaurants, shops and the main attractions of the area nearby. The convenient location allows you to quickly reach the airport, making Amani Melasti an excellent choice for both leisure and investment.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
