3 beds
2 floors
88.7 sqm
You can buy a townhouse with an area of 88.7 m² on your own plot of 145 m² for short-term rentals and your own holiday in Bali. The layout includes three bedrooms and three bathrooms. On the ground floor there is a bedroom with its own bathroom, a guest bathroom and a common living area. The two bedrooms on the second level share a bathroom, making the layout functional to accommodate multiple guests. Its own swimming pool complements the local area and creates a recreation area. Townhouse suitable for families, couples, groups of friends, tourists and surfers. The infrastructure of the complex includes a 15-meter swimming pool, a rooftop lounge with a bar and recreation areas, a gym, a coworking space, parking and reception. Surfers are provided with board storage and repair, yoga adapted for surfing, SPA area for recovery after training, early breakfasts, wave and weather forecast and transfer to surf spots. Furniture and appliances are included in the price; after construction is completed, the townhouse is ready for occupancy and rental. The complex has a management company. Guaranteed profitability and installment plans are available during the construction phase, and the design is subject to a 30-year guarantee.
Villa purchase savings
$ 325 000
price from developer
$ 3 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 445
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 341 445 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 16 445
$ 325 000
Construction Start
$ 341 445
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 000
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 167 per month (≈ +$ 26 000 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 167
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 733 per month (≈ +$ 20 800 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 1 733
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 325 000
08.2026
Interior works
$ 331 500
+ $ 6 500
11.2026
Completed
$ 341 445
+ $ 16 445
Total return:
+ $ 16 445
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Uluwatu — premium coastal location in the south of Bali, which is suitable for short-term rentals and resort holidays. The area attracts tourists, couples, surfers, wellness travelers, digital nomads, expats and premium guests who value the ocean, natural landscapes, surfing and a variety of leisure activities. Suluban Beach — 4 minutes drive, a beach among the rocks and a famous surf spot, especially interesting for surfers and travelers who prefer active recreation by the ocean. Single Fin — about 5 minutes drive, a popular cliffside destination with panoramic ocean views that attracts international audiences with sunsets, surfing and a relaxed atmosphere. Pura Luhur — about 4 minutes drive, a sacred temple complex that allows you to get acquainted with the culture and spiritual traditions of Bali. Uluwatu Temple — 3–4 minute drive, a famous landmark on a cliff above the ocean with panoramic views, sunsets and traditional performances. This location combines beach holidays, surfing, cultural experiences and premium lifestyle in one of the most sought-after locations in the south of Bali.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora