1 beds
1 floor
50 sqm
You can buy an apartment of 50 m² for short-term rent and your own holiday in Bali. The layout includes one bedroom, a bathroom and a spacious living room combined with a kitchen. A private terrace with direct access to the communal pool expands the leisure space and makes the format convenient for resort accommodation. The apartment is suitable for tourists, couples, surfers, expats and digital nomads who choose Bali for relaxation and work. The complex is surf-oriented and offers board storage and repair, yoga adapted for surfing, and a SPA area for recovery after training. Early breakfasts, wave and weather forecasts and a shuttle service to surf spots are available. The infrastructure of the complex includes a 15-meter swimming pool, a rooftop lounge with a bar and recreation areas, a gym, a coworking space, parking and reception. Furniture and appliances are included in the price, so after construction is completed, the apartment is ready for occupancy and rental. Available guaranteed yield and installments during construction. The design is guaranteed 30 years, and the management company ensures the operation of the complex.
Apartment purchase savings
$ 167 000
price from developer
$ 3 000
deposit
$ 80 500
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 8 450
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 175 450 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 8 450
$ 167 000
Construction Start
$ 175 450
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 13 360
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 113 per month (≈ +$ 13 360 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 113
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 891 per month (≈ +$ 10 688 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 891
Monthly income
15.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 167 000
08.2026
Interior works
$ 170 340
+ $ 3 340
11.2026
Completed
$ 175 450
+ $ 8 450
Total return:
+ $ 8 450
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 000
The total price is $ 167 000, split into 3 payments through Q1 2027. The deposit is $ 3 000. The first installment is $ 80 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
10.2026
$ 80 500
2
12.2026
$ 41 750
3
02.2027
$ 41 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Uluwatu — premium coastal location in the south of Bali, which is suitable for short-term rentals and resort holidays. The area is chosen by tourists, couples, surfers, wellness travelers, digital nomads, expats and guests of the premium segment, who care about the ocean, nature, surfing and rich leisure. Uluwatu Temple — 3–4 minute drive, a famous cliff temple over the Indian Ocean that attracts tourists with panoramic views, sunsets and traditional performances. Pura Luhur — about 4 minutes drive, a sacred temple complex that complements the cultural route along the southern coast of Bali and is interesting for guests of the island. Suluban Beach — 4 minutes drive, a beach among the rocks and a famous surf spot, especially attractive for surfers and active travelers. Single Fin — about 5 minutes drive, a popular cliffside destination with panoramic ocean views, famous for sunsets, surfing and an international atmosphere. This location allows you to combine beach holidays and an active lifestyle with cultural attractions, ocean views and a variety of leisure scenarios for Uluwatu.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora