3 beds
4 floor
70.4 sqm
The apartment has an area of 70.4 sq.m with three bedrooms and two bathrooms designed for comfortable living for a family or rental by a group of guests. Convenient layout with a central living area and bedrooms located around the perimeter ensures privacy for each resident. From the master bedroom there is access to the balcony, which adds space and light, and also makes the room especially attractive.
The project will be implemented using modern energy-efficient technologies, improved sound insulation and high-quality materials resistant to humid tropical climates. Each residential premises will be equipped with electronic locks, and design solutions will provide additional protection against insects and rodents, which is especially important for the region.
The complex will be managed by the international operator Unicorn, which will ensure a high level of service and stable rental occupancy. Flexible entry conditions are provided for investors: installment plan until completion of construction or 10% discount with 100% payment. The future infrastructure of the complex includes rooftop pools, green areas and thoughtful recreation areas, which significantly increases the rental and investment potential of the facility.
Apartment purchase savings
$ 374 212
price from developer
$ 6 075
deposit
$ 124 899
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 124 996
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 499 208 (see the price growth chart), which will provide you with a 33.4% profit amounting to about $ 124 996
$ 374 212
Construction Start
$ 499 208
Construction Completion
33.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 37 459
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 122 per month (≈ +$ 37 459 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 3 122
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 497 per month (≈ +$ 29 967 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 497
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 374 212
11.2025
Foundation
$ 392 923
+ $ 18 711
03.2026
Facade
$ 412 569
+ $ 38 357
08.2027
Interior works
$ 453 826
+ $ 79 614
12.2027
Completed
$ 499 209
+ $ 124 997
Total return:
+ $ 1 24 996
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 075
The total price is $ 374 212, split into 5 payments through Q4 2027. The deposit is $ 6 075. The first installment is $ 124 899 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 070
1
09.2026
$ 124 900
2
12.2026
$ 60 810
3
04.2027
$ 60 810
4
08.2027
$ 60 810
5
11.2027
$ 60 810
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes drive from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Mall, restaurants, Laguna Phuket Golf Club, international schools and medical centers are just 10-15 minutes away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. With a unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is the ideal place for both permanent residence and investment in resort properties.
Source: Exclusive 3D Aerial Photography of the «Layan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
