1 beds
2 floor
52 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). It is possible to purchase with a mortgage: 60% installment plan, and the balance is 40% mortgage for 3 years at 7% per annum. A mobile application in which you can order services online: transfer, apartment cleaning, dry cleaning of clothes, registration for training. The studios are presented with a total area of 34 sq.m. overlooking the garden or lake. The price includes repairs, built-in furniture and appliances. A package of upholstered furniture can be purchased to your liking for an additional fee
Apartment purchase savings
$ 173 438
price from developer
10% • $ 17 343
Tinora discount
$ 156 095
amount due
$ 6 177
deposit
$ 40 651
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 27 339
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 200 777 (see the price growth chart), which will provide you with a 28.63% profit amounting to about $ 27 339
$ 156 095
Construction Start
$ 200 777
Construction Completion
28.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 419
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 535 per month (≈ +$ 18 419 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 1 535
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 228 per month (≈ +$ 14 735 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 1 228
Monthly income
10.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 173 438
12.2025
Facade
$ 182 110
+ $ 8 672
06.2026
Interior works
$ 191 216
+ $ 17 778
09.2026
Completed
$ 200 777
+ $ 27 339
Total return:
+ $ 27 339
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 177
The total price is $ 156 095, split into 5 payments through Q3 2027. The deposit is $ 6 177. The first installment is $ 40 651 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
01.2026
$ 40 650
2
05.2026
$ 27 320
3
10.2026
$ 27 320
4
03.2027
$ 27 320
5
08.2027
$ 27 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The popular Bang Tao Beach is just a 5-7 minute drive away, and golf lovers can quickly reach the Laguna Golf Club. For shopping and entertainment, Porto de Phuket shopping center is 10 minutes away. Kindergartens are 10-20 minutes away, and schools such as UWC Thailand and British International School are about 20-30 minutes by car. Laguna area with walking areas and lakes — only 15-20 minutes by car.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
1 beds
3 floor
60 sqm
Studio
5 floor
36 sqm
1 beds
7 floor
54 sqm
Studio
2 floor
34 sqm
Studio
2 floor
30 sqm
Studio
5 floor
34 sqm
1 beds
7 floor
52 sqm
1 beds
3 floor
42 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726