1 beds
4 floor
28.4 sqm
The 28.4m² Sierra apartment in Bang Tao is designed for one or two adults, including expats and remote professionals, who plan to spend several months in Phuket or live here permanently. The private bedroom retains its own sleeping area, while the kitchen-living room, with its compact area, is divided into areas for cooking and relaxing. The panoramic windows add natural light and visually reveal the space. Furniture is included in the price and will be installed by the time the apartment is transferred. For everyday life on the territory there are swimming pools, fitness, steam room, coworking space, separate meeting room, cinema, playroom and children's room, yoga and relaxation spaces. Such infrastructure is especially convenient for long-term stays, when you do not need to leave the project territory for work, sports and leisure. One of the buildings is pet-friendly. For an investor, the apartment is suitable for long-term rental. You can buy an apartment in Bang Tao in installment plans for the construction period.
Apartment purchase savings
$ 106 312
price from developer
$ 3 040
deposit
$ 23 537
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 758
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 123 070 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 16 758
$ 106 312
Construction Start
$ 123 070
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 10 631
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 886 per month (≈ +$ 10 631 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 886
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 709 per month (≈ +$ 8 505 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 709
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 106 312
12.2026
Foundation
$ 111 628
+ $ 5 316
07.2027
Frame
$ 117 209
+ $ 10 897
09.2028
Completed
$ 123 069
+ $ 16 757
Total return:
+ $ 16 758
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 040
The total price is $ 106 312, split into 4 payments through Q3 2028. The deposit is $ 3 040. The first installment is $ 23 537 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 040
1
10.2026
$ 23 540
2
05.2027
$ 26 580
3
01.2028
$ 26 580
4
09.2028
$ 26 580
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao — is a developed residential and resort area of western Phuket, suitable for family holidays and long-term accommodation. Bang Tao Beach is about a 10-minute drive away, with a shuttle service to the coast for Sierra residents. This is a long sandy beach with cafes, restaurants and water activities. For daily shopping, Villa Market with an international range and HomePro with home goods are nearby, and Boat Avenue and Porto de Phuket are about 5–7 minutes' drive away. These lifestyle spaces unite restaurants, cafes, shops and services, so it is convenient to solve everyday issues and spend free time. Blue Tree Phuket is about 3 minutes' drive away and offers water activities, sports and family activities. For families with children, an important advantage is the HeadStart International School in Cherng Talay, which is about 2 minutes' drive away. The Bang Tao area also neighbors Laguna, a large resort area with a golf club, restaurants, hotels and beach clubs. Bang Tao's infrastructure allows you to combine beach holidays, education, shopping and leisure in one part of the island.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
