3 beds
6 floor
135 sqm
The apartment with an area of 135 sq.m with three bedrooms is designed for the family and premium rental segment, where the functionality and readiness of the facility for use plays a decisive role. Three bathrooms and two balconies increase the privacy of your stay and allow you to comfortably accommodate several guests, which increases the average rental period and reduces the likelihood of downtime.
A spacious living room with a kitchen area forms a single public space that is in demand for long-term rentals. Jacuzzi enhances the value of the lot and allows you to set a higher rental rate. The ability to purchase an additional furniture package reduces the time it takes for an object to enter the market and reduces additional organizational costs for the investor.
The complex is located 3 minutes on the shuttle from the beach, which ensures stable demand without overpaying for the first line. The possibility of registration with Freehold increases liquidity and interest from international buyers. An energy-efficient concept using solar panels and environmentally friendly materials, as well as the infrastructure of the complex — rooftop pool, waterfall, spa and sauna, gym — support the competitiveness of the facility and the potential for growth in its cost.
Apartment purchase savings
$ 660 898
price from developer
$ 6 008
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 67 742
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 728 640 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 67 742
$ 660 898
Construction Start
$ 728 640
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 80 630
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 719 per month (≈ +$ 80 630 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 6 719
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 375 per month (≈ +$ 64 504 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 5 375
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 660 898
05.2026
Facade
$ 693 943
+ $ 33 045
09.2026
Completed
$ 728 640
+ $ 67 742
Total return:
+ $ 67 742
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Just a 3 minute drive and you're already enjoying the sun on the snow-white Surin Beach. The sandy Bangtao Beach awaits you in 5 minutes, and for a delicious dinner you can stop by Palm Seaside or Blue Siam – both establishments 2 minutes away. In the evening, don't forget to check out the Catch Beach Club, just 5 minutes away, or for dinner at the stylish Benny's American Bar & Grill, which takes just 3 minutes to get there. For shopping and entertainment lovers, Laguna Golf Club and Porto de Phuket are within 10 minutes, and Blue Tree Water Park – is just 15 minutes away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora