Studio
2 floor
48.6 sqm
You can buy a studio with an area of 48.62 m² on the 2nd floor in the Salt of Virgin Beach complex for short-term rent. The layout includes a spacious living area with a separate sleeping area, a kitchen area, a bathroom and a balcony. Having a full bathtub makes the studio more attractive to guests focused on resort holidays. The windows offer views of the volcano and tropical greenery. The format is suitable for tourists, surfers, divers, couples and wellness lovers who value the first line, natural surroundings and hotel service. The infrastructure of the complex includes two restaurants, a 434 m² swimming pool with a children's area, a two-level children's club, SPA and anti-age space, G.Bar, a rooftop cinema, a yoga area, a gym and event areas. The studio is transferred with furniture and appliances included in the price, so after construction is completed the apartment is ready for rent. The interiors are made using natural and environmentally friendly materials. The concept of the project combines ocean holidays with wellness programs, SPA, yoga, meditation and anti-age services. The design has a 10 year warranty. Installment plans available for the construction phase.
Apartment purchase savings
$ 243 100
price from developer
$ 2 000
deposit
$ 70 900
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 67 164
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 310 264 (see the price growth chart), which will provide you with a 27.63% profit amounting to about $ 67 164
$ 243 100
Construction Start
$ 310 264
Construction Completion
27.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 851
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 904 per month (≈ +$ 22 851 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 1 904
Monthly income
10.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 523 per month (≈ +$ 18 281 per year). Yield ~7.5%, estimated payback period — 13.3 years.
7.5 %
Annual ROI (%)
+ $ 1 523
Monthly income
13.3 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 243 100
09.2026
Foundation
$ 255 255
+ $ 12 155
01.2027
3rd floor
$ 268 018
+ $ 24 918
12.2027
50%
$ 281 419
+ $ 38 319
08.2028
Facade
$ 295 490
+ $ 52 390
09.2029
Completed
$ 310 264
+ $ 67 164
Total return:
+ $ 67 164
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 243 100, split into 5 payments through Q3 2029. The deposit is $ 2 000. The first installment is $ 70 900 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2026
$ 70 900
2
06.2027
$ 42 550
3
03.2028
$ 42 550
4
12.2028
$ 42 550
5
08.2029
$ 42 550
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Gray — tranquil coastal location on the east coast of Bali, suitable for short-term rentals and resort holidays. The area is chosen by tourists, couples, beach lovers, wellness travelers, divers and guests who are interested in relaxing among nature away from busy tourist centers. Virgin Beach — beach directly opposite the complex, which can be reached on foot. White sand, clean water and a calm atmosphere are suitable for swimming, walking and relaxing by the ocean. There are small cafes along the beach where you can have a snack and spend time by the water. Sang Hyang Ambu — about 14 minutes drive, a temple in traditional Balinese architecture, interesting for tourists who want to get acquainted with the culture and spiritual heritage of the island. Parker Pakit — 15–18 minutes drive, a natural park for walking and outdoor recreation, complementing the beach format of leisure. This location allows you to combine relaxation on one of the picturesque beaches of eastern Bali with nature walks, visits to cultural attractions and a calm resort rhythm.
Source: Exclusive 3D Aerial Photography of the «Seraya» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
