2 beds
2 floors
128.6 sqm
You can buy Villa Haven villa with an area of 128.6 m² on an area of 125 m² for your own holiday in Bali or as an investment property for short-term rent. The layout includes two bedrooms, three bathrooms and a spacious kitchen-living room combined into a single space. The private pool complements its own area, and the windows overlook the green garden. The format is suitable for families, couples, groups of friends, surfers, expats and digital nomads who value privacy, proximity to the ocean and a comfortable living space. The infrastructure of the complex includes a swimming pool with a bar, SPA, sauna, playground, coworking space, gym, tennis court, coffee shop, cinema, restaurant and laundry. Spaces for meditation and yoga, hydrotherapy and massage are also provided. Furniture and appliances are included in the price, so the villa is ready for use after construction is completed. The key advantage of the project is the wellness concept Human OS, focused on the recovery, comfort and well-being of residents. The villa has Smart Home. The design is provided with a 20 year warranty, and installment plans are also available.
Villa purchase savings
$ 440 000
price from developer
$ 2 000
deposit
$ 130 000
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 161 709
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 601 709 (see the price growth chart), which will provide you with a 36.75% profit amounting to about $ 161 709
$ 440 000
Construction Start
$ 601 709
Construction Completion
36.75 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 120
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 593 per month (≈ +$ 43 120 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 3 593
Monthly income
10.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 875 per month (≈ +$ 34 496 per year). Yield ~7.8%, estimated payback period — 12.8 years.
7.8 %
Annual ROI (%)
+ $ 2 875
Monthly income
12.8 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 440 000
12.2026
Frame
$ 484 000
+ $ 44 000
12.2027
Interior works
$ 542 080
+ $ 102 080
06.2028
Completed
$ 601 709
+ $ 161 709
Total return:
+ $ 1 61 709
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 2 000
The total price is $ 440 000, split into 4 payments through Q2 2028. The deposit is $ 2 000. The first installment is $ 130 000 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2026
$ 130 000
2
04.2027
$ 102 670
3
11.2027
$ 102 670
4
06.2028
$ 102 670
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Uluwatu — premium coastal location in the south of Bali, which is suitable for short-term rentals, holidays and your own accommodation. The area is chosen by premium tourists, couples, surfers, wellness travelers, digital nomads and expats who value the ocean, nature, privacy and quality leisure. Bulgari Resort Bali — about 2 minutes drive, a premium resort on the rocks with restaurants and luxury service, which emphasizes the status of the location and is interesting for guests focused on a high level of relaxation. Nunggalan Beach — about 10 minutes drive, a secluded beach with a natural landscape, suitable for relaxing holidays by the ocean and walks away from busy tourist spots. Uluwatu Temple — 11–13 minute drive, a famous cliff temple over the Indian Ocean and one of Bali's main attractions, attracting tourists with ocean panoramas, sunsets and Bali culture. Savaya Bali — 11–13 minutes drive, a premium beach club with music, restaurants and events, expanding opportunities for day and evening relaxation. This location combines the natural environment of southern Bali with beaches, cultural attractions and premium leisure activities.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
