Studio
3 floor
28.3 sqm
The studio is located on the 3rd floor in the Canggu — area of one of the most popular destinations in Bali. The apartments have ocean views, which increases the liquidity of the property and places it in a higher price segment. The sea is only 6 minutes away, and nearby is the popular surf spot Pererenan, which forms a stable flow of tourists and surfers — the main target rental audience in this location.
The layout includes a kitchen area, a bathroom and a balcony. The apartments are fully furnished — all furniture and appliances are already included in the price, which allows the investor to immediately use the property for rent without additional investments. Thanks to its well-thought-out layout and good natural light, the studio is well suited for both short- and medium-term rentals among surfers, digital nomads and tourists. The project also provides the opportunity to enter a popular location at a more affordable price compared to a number of similar properties with ocean views.
Ownership format — leasehold for 27 years with the right to extend for another 30 years. Installment plans are available with a down payment of 15% or more, and a discount is provided for full payment.
Apartment purchase savings
$ 112 500
price from developer
$ 1 500
deposit
$ 15 400
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 17 733
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 130 233 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 17 733
$ 112 500
Construction Start
$ 130 233
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 29 588
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 466 per month (≈ +$ 29 588 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 2 466
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 972 per month (≈ +$ 23 670 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 1 972
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 112 500
03.2026
50%
$ 118 125
+ $ 5 625
01.2027
Interior works
$ 124 031
+ $ 11 531
12.2027
Completed
$ 130 233
+ $ 17 733
Total return:
+ $ 17 733
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 500
The total price is $ 112 500, split into 5 payments through Q2 2027. The deposit is $ 1 500. The first installment is $ 15 400 (14% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
04.2026
$ 15 400
2
07.2026
$ 23 900
3
11.2026
$ 23 900
4
02.2027
$ 23 900
5
06.2027
$ 23 900
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Elysium complex is located in one of the best locations in Changgu — just 5 minutes walk from the beach Pererenan, which ensures stable demand from tourists and tenants. Within a radius of 2–7 minutes are the key properties of the area: Le Bajo Dayclub (2 minutes), Gimme Shelter Skate Park and Bali Polo Club (3 minutes), restaurants Pescado and Masmara (3–4 minutes), as well as La Brisa, Old Man's Beach Club and Jungle Padel (5–7 minutes). This environment guarantees high tourist traffic and maintains attractive rental rates all year round.
An additional advantage is the proximity to the cultural and creative centers of Bali — up to Nuanu City just 10 minutes, which attracts an international audience and contributes to stable occupancy of tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726