4 beds
4 floor
385 sqm
The penthouse with an area of 385 m² is located on the 4th floor and occupies two levels. The layout includes 4 bedrooms and 4 bathrooms, with each bedroom having access to a balcony. This configuration increases the privacy and functionality of the space, which increases the attractiveness of the property for family living or rental in the premium segment. The view of the garden enhances the value of the lot, as properties with green surroundings traditionally show more stable demand.
The second level of the penthouse is a private rooftop with a private pool. The format of a two-story penthouse with its own sitting area on the roof refers to the limited supply on the market, which increases the liquidity of the property and the potential for cost growth. The distance to the beach is 50 meters — proximity to the sea increases investment attractiveness and increases profitability for short-term rentals.
Apartments are transferred with cabinet furniture, while upholstered furniture is purchased separately — this allows the owner to adapt the interior to the chosen strategy of use or rental. Owners have access to the entire infrastructure of the complex, including their own park on the territory. Installment plans are provided with a down payment of 50%, and freehold and leasehold ownership formats are also available, which expands investment opportunities for different categories of buyers.
Apartment purchase savings
$ 3 701 029
price from developer
$ 15 020
deposit
$ 1 835 494
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 1 184 330
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 4 885 359 (see the price growth chart), which will provide you with a 32% profit amounting to about $ 1 184 330
$ 3 701 029
Construction Start
$ 4 885 359
Construction Completion
32 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 399 711
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 33 309 per month (≈ +$ 399 711 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 33 309
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 26 647 per month (≈ +$ 319 769 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 26 647
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 3 701 029
06.2026
Interior works
$ 4 441 235
+ $ 740 206
12.2026
Completed
$ 4 885 358
+ $ 1 184 329
Total return:
+ $ 1 1 84 330
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 15 020
The total price is $ 3 701 029, split into 3 payments through Q4 2026. The deposit is $ 15 020. The first installment is $ 1 835 494 (50% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 020
1
08.2026
$ 1 835 490
2
10.2026
$ 925 260
3
12.2026
$ 925 260
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
A modern residential complex located in one of the most comfortable and green areas of the island of Phuket. Sirinat National Park — is just 1 minute away in the immediate vicinity, and the popular Bang Tao Beach can be reached in just 5 minutes. Bangkok Hospital Bang Tao Clinic is also located nearby, providing quick access to quality medical care.
Just 10 minutes away are popular leisure and shopping destinations — Boat Avenue Phuket and Porto de Phuket with the best restaurants, cafes and supermarkets. For active leisure, the Blue Tree Phuket entertainment complex is located nearby (about 20 minutes). Also a convenient advantage is the proximity to Phuket International Airport — just 30 minutes on the road, and families with children will appreciate the nearby British International School Phuket, one of the island's leading international schools.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
