Studio
2 floor
29 sqm
You can buy a 29 m² studio apartment in EDEM II for short-term rentals or your own accommodation in Bali. The layout includes a spacious living area, a separate kitchen area and a private balcony that can be used as additional space for relaxation. The presence of a full-fledged kitchen is especially valuable for a studio of this size, since it allows you to cook independently and makes the apartment more functional for living. The studio is suitable for tourists, digital nomads, expats and investors, who value a compact format and resort location. The infrastructure of the complex includes a swimming pool, SPA and sauna, fitness, coworking space, lounge area, walking paths, children's playground, green areas, parking and 24/7 security. The location in Nusa Dua is suitable for the tourist scenario due to its proximity to white beaches, five-star hotels, golf clubs, a marina and a shopping center. Furniture and appliances are included in the price, after completion of construction, the apartment is ready for occupancy and rental. Installment plans are available for the construction phase. The design is provided with a 10 year warranty.
Apartment purchase savings
$ 105 000
price from developer
$ 1 500
deposit
$ 35 300
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 755
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 139 755 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 34 755
$ 105 000
Construction Start
$ 139 755
Construction Completion
33.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 10 605
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 884 per month (≈ +$ 10 605 per year). Yield ~10.1%, estimated payback period — 9.9 years.
10.1 %
Annual ROI (%)
+ $ 884
Monthly income
9.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 707 per month (≈ +$ 8 484 per year). Yield ~8.1%, estimated payback period — 12.4 years.
8.1 %
Annual ROI (%)
+ $ 707
Monthly income
12.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 105 000
09.2026
Foundation
$ 115 500
+ $ 10 500
09.2027
Frame
$ 127 050
+ $ 22 050
12.2028
Completed
$ 139 755
+ $ 34 755
Total return:
+ $ 34 755
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 1 500
The total price is $ 105 000, split into 4 payments through Q4 2028. The deposit is $ 1 500. The first installment is $ 35 300 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
10.2026
$ 35 300
2
06.2027
$ 22 730
3
03.2028
$ 22 730
4
12.2028
$ 22 730
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nusa Dua — a prestigious resort location in the south of Bali that is suitable for short-term rentals and your own holidays. The area is chosen by families, couples, wellness travelers and lovers of a relaxing beach holiday, who value well-kept beaches, a high level of service and resort infrastructure. Pandawa Golf Club — about 4 minutes drive, a golf club on the picturesque coast that attracts sports fans and guests who prefer a measured holiday. Nusa Dua Beach — 8–9 minutes drive, a famous beach with white sand and calm waters, suitable for swimming, walking and relaxing by the ocean. Pandawa Beach — about 11 minutes drive, a picturesque beach among limestone cliffs that expands the choice of seaside destinations and photogenic locations. Bali Collection — about 13 minutes drive, shopping and restaurant complex with shops, cafes and restaurants, where it is convenient to spend time after the beach and make purchases. This location allows you to combine a resort holiday by the ocean with golf, restaurants and shopping, so the location is interesting both for personal recreation and for buying real estate for tourist rent.
Source: Exclusive 3D Aerial Photography of the «Nusa Dua» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
