2 beds
G floor
87 sqm
Discount with full payment
Get 3% discount on AL layouts with 100% payment.
Claim it now!
Until 30 September
You can buy the presidential suite with an area of 87 m² for short-term rentals with the possibility of your own residence. The layout provides two separate bedrooms, a spacious living room with dining area, kitchen and three bathrooms, so the space is convenient for accommodating several people. Panoramic windows offer views of the river and rice fields, and a terrace complements the living area. The format is suitable for families, couples and groups of tourists who care about separate bedrooms, several bathrooms and a large common area. The apartment is transferred with furniture and appliances included in the price, it can be used immediately after completion of construction. The infrastructure of the complex includes a 25-meter infinity pool, a gym, a rooftop terrace overlooking the ocean, a cafe, a bar, a surfer shop, a laundry, storage areas, parking, reception, concierge service and security. The Kedungu area is especially convenient for tourists, surfers and digital nomads thanks to its many surf spots, cafes, restaurants and coworking spaces. The warranty for the structure is 10 years. Installment plans are available for the construction phase. The complex has a management company.
Apartment purchase savings
$ 349 500
price from developer
$ 5 000
deposit
$ 99 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 74 356
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 423 856 (see the price growth chart), which will provide you with a 21.27% profit amounting to about $ 74 356
$ 349 500
Construction Start
$ 423 856
Construction Completion
21.27 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 45 435
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 786 per month (≈ +$ 45 435 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 3 786
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 029 per month (≈ +$ 36 348 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 3 029
Monthly income
9.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 349 500
03.2026
Foundation
$ 366 975
+ $ 17 475
09.2026
Interior works
$ 385 324
+ $ 35 824
03.2027
Completed
$ 423 856
+ $ 74 356
Total return:
+ $ 74 356
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 000
The total price is $ 349 500, split into 5 payments through Q2 2027. The deposit is $ 5 000. The first installment is $ 99 800 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
10.2026
$ 99 800
2
12.2026
$ 61 180
3
01.2027
$ 61 180
4
04.2027
$ 61 180
5
05.2027
$ 61 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kedungu — a tranquil coastal location on the west coast of Bali that is suitable for short-term rentals, holidays and your own accommodation. The area attracts surfers, tourists, digital nomads, couples, expats and international residents who care about the ocean, natural surroundings and active lifestyle without the rhythm of the busier areas of Bali. Kedungu Beach — 1–2 minute drive, a popular beach with a wide sandy shore and stable waves, suitable for both beginners and experienced surfers, as well as for walking and relaxing by the ocean. Tanah Lot — 14–15 minutes drive, a famous temple on the coast and one of Bali's main attractions, attracting tourists and adding a cultural holiday scenario to the area. Alive Whole Foods —about 4 minutes drive, a supermarket with everyday shopping products, which is especially convenient for those who live in Kedungu for a long time or spend several weeks here. In the area itself, a local environment is gradually developing with cafes, restaurants, surf schools, yoga and wellness spaces, coworking spaces and fitness centers, so basic everyday and leisure scenarios are available close to home.
Source: Exclusive 3D Aerial Photography of the «Kedungu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora